CalculatorsSelf-employed2025/26

Self-Employed Tax Calculator. Income tax + NIC + monthly set-aside.

Drag the slider to your annual trading profit — we model income tax + Class 4 NIC + take-home + the % you should park each month so January doesn't bankrupt you. Compare it side-by-side with going limited too.

Your details
£
£014%£250,000

Revenue minus allowable expenses — what you'd put on the SA103 supplement.Use NET profit, not turnover. If you're not sure of expenses yet, drop in 30-40% of revenue as a rule of thumb for service businesses.

Scotland has its own income tax bands; Class 4 NIC is UK-wide.

Annual take-home
£29,168
  • Trading profit£35,000
  • Income tax−£4,486
  • Class 4 NIC−£1,346
  • Total tax & NIC£5,832
  • Set aside / month£486
  • Take-home£29,168

Park at least 17% of every invoice in a separate account — the figure above is the annual liability divided by 12. Doesn't include student loan repayments, payments on account, or pension contributions.

Structure compare

Sole trader vs limited company — where the line is.

Same £35K profit, different trading structures. The Ltd column models Corporation Tax + employer NIC + dividend tax for a true apples-to-apples view.

Sole trader
Best
£29,168
Effective tax 17%
  • Gross profit£35,000
  • Income tax£4,486
  • Class 4 NIC£1,346
  • Net to you£29,168
Limited company
£28,353
Effective tax 19%
  • Director salary (PA)£12,570
  • Employer's NIC£1,136
  • Corporation Tax£4,046
  • Dividends drawn£17,248
  • Dividend tax£1,465
  • Net to you£28,353
Umbrella
£25,058
Effective tax 28%
  • Assignment rate£35,000
  • Employer's NIC + margin£5,085
  • Income tax£3,469
  • Class 1 NIC£1,388
  • Net to you£25,058

Rule of thumb: incorporation usually starts paying for itself around £35-45K profit. Below that the extra accountancy + Companies House cost outweighs the tax saving. Book a free Tax Health Check for the personalised number.

Email this estimate

Get this self-employment estimate emailed — including the sole vs Ltd comparison and the recommended monthly set-aside.

No spam. Unsubscribe any time. We may follow up once with a free Tax Health Check offer.